Investor relations Delivering results
NAME
Don Elgie or Barrie Brien
TELEPHONE
+44 (0)20 7930 9757
FAX
+44 (0)20 7930 8727
Five year financial results
|
|
|
IFRS Basis |
|
UK GAAP Basis |
||||
|
|
|
2008 |
2007 |
2006 |
2005 |
|
2005 |
2004 |
|
|
|
Restated |
Restated |
Restated |
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover |
£'000 |
|
137,257 |
117,621 |
81,472 |
35,870 |
|
35,870 |
29,453 |
|
|
|
|
|
|
|
|
|
|
Revenue |
£'000 |
|
80,516 |
69,665 |
43,503 |
19,401 |
|
19,401 |
13,628 |
|
|
|
|
|
|
|
|
|
|
Profit before finance costs, income from investments and taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline |
£'000 |
|
15,248 |
14,003 |
8,022 |
3,600 |
|
3,680 |
2,323 |
|
|
|
|
|
|
|
|
|
|
Reported |
£'000 |
|
12,686 |
10,312 |
5,585 |
3,093 |
|
3,680 |
2,323 |
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline |
£'000 |
|
13,539 |
13,263 |
7,719 |
3,424 |
|
3,504 |
2,088 |
|
|
|
|
|
|
|
|
|
|
Reported |
£'000 |
|
9,576 |
7,657 |
4,039 |
2,590 |
|
3,504 |
2,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
£'000 |
|
82,904 |
79,204 |
46,092 |
41,833 |
|
52,341 |
25,254 |
|
|
|
|
|
|
|
|
|
|
Net Debt |
£'000 |
|
-17,843 |
-21,715 |
-2,486 |
-3,348 |
|
-3,348 |
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline Operating Margin |
% |
|
18.9% |
20.1% |
18.4% |
18.6% |
|
19.0% |
17.0% |
|
|
|
|
|
|
|
|
|
|
Headline Earnings per Share - Basic |
pence |
|
17.04 |
17.54 |
14.72 |
10.45 |
|
10.45 |
9.03 |
|
|
|
|
|
|
|
|
|
|
Headline Earnings per Share - Diluted |
pence |
|
17.01 |
17.35 |
14.04 |
10.30 |
|
10.30 |
8.47 |
|
|
|
|
|
|
|
|
|
|
Reported Earnings per Share - Basic |
pence |
|
8.65 |
8.50 |
6.74 |
7.04 |
|
10.45 |
9.03 |
|
|
|
|
|
|
|
|
|
|
Reported Earnings per Share - Diluted |
pence |
|
8.64 |
8.41 |
6.43 |
6.93 |
|
10.30 |
8.47 |
|
|
|
|
|
|
|
|
|
|
Dividends per Share |
pence |
|
2.77 |
2.64 |
2.40 |
2.15 |
|
2.15 |
1.80 |
|
|
|
|
|
|
|
|
|
|
Headcount |
|
|
859 |
769 |
470 |
313 |
|
313 |
241 |
|
|
|
|
